
| 2018 | 2019 | 2020 | 2021 | 2022 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.566136 | 1.210242 | 2.849 | 4.96 | 14.74 | - | |
COGS | 0.324989 | 0.734428 | 1.33 | 4.629 | 11.21 | - | |
Gross Profit | 0.241147 | 0.475814 | 1.518 | 0.331282 | 3.532 | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.259) | (3.331297) | (3.198) | (10.26) | (16.92) | - | |
Total Operating Expenses | 2.467 | 3.807111 | 4.717 | 10.59 | 20.45 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.097882 | 2.071104 | 2.452197 | 7.348 | 11.34 | 7.789 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.140672) | - | - | (0.271749) | (0.792833) | (0.344823) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.693) | 0.622614 | 0.37351 | 0.230867 | 16.32 | 19.08 | |
Net Income | |||||||
Net Income | (4.157) | (3.953911) | (3.572) | (10.46) | (30.77) | - | |
Supplemental | |||||||
EBIT | (4.71) | (3.331297) | (3.681196) | (10.23) | (30.01) | - | |
EBITDA | (4.602154) | (3.331297) | (3.652) | (8.502384) | (25.42) | - | |