

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 17.44 | 17.86 | 9.701954 | 9.701954 | |
COGS | - | - | 17.41 | 17.59 | 9.515347 | 9.515347 | |
Gross Profit | - | - | 0.0344 | 0.268592 | 0.186607 | 0.186606 | |
Operating Expenses & Income | |||||||
Operating Income | - | (0.0141) | (2.41636) | (0.294538) | (0.259516) | (0.259516) | |
Total Operating Expenses | - | 0.0141 | 2.450763 | 0.56313 | 0.446123 | 0.446123 | |
R&D Expenses | - | - | - | 0.0573 | 0.0694 | 0.0694 | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.000578) | (0.001128) | (0.000244) | (0.000244) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | (0.228485) | 0.007698 | 0.0165 | 0.014 | 0.014 | |
Net Income | |||||||
Net Income | - | (0.0139) | (2.052093) | 0.11068 | 0.272271 | 0.272271 | |
Supplemental | |||||||
EBIT | - | (0.0139) | (2.043818) | 0.128291 | (0.259516) | (0.153877) | |
EBITDA | - | 0.214624 | (2.02706) | 0.151457 | (0.247928) | (0.142289) | |