
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0828 | (0.019) | 0.116863 | 0.140717 | - | - | |
Gross Profit | (0.0828) | 0.019 | (0.117) | (0.140717) | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.135) | (1.13) | (1.515) | (1.046) | (1.059004) | (0.938116) | |
Total Operating Expenses | 6.871 | 1.505 | 1.515 | 1.046 | 1.059004 | 0.537699 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.837286 | 0.824101 | 1.123 | 0.550349 | 0.540529 | 0.735013 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007823) | (0.005211) | (0.0151) | (0.218) | - | (0.000356) | |
Interest Income | 0.0131 | 0.001948 | 0.0407 | 0.0447 | - | - | |
Income Tax Expense | (0.0453) | 0.005211 | (0.0271) | (0.0361) | - | 0.009859 | |
Net Income | |||||||
Net Income | (6.919) | (1.468) | (5.538) | (1.156) | (1.078503) | (0.542109) | |
Supplemental | |||||||
EBIT | (6.911773) | (1.462766) | (5.522863) | (1.102097) | (1.041813) | (0.676138) | |
EBITDA | (6.829) | (1.088) | (5.406) | (0.891) | (1.04002) | (0.67524) | |