
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15.41 | 17.12 | 7.078288 | 2.934 | 1.105 | 1.313 | |
COGS | (5.89767) | (0.128335) | (10.5) | (16.2) | 44.86 | 17.41 | |
Gross Profit | 21.31 | 17.24 | 17.58 | 19.13 | (43.75) | (16.09) | |
Operating Expenses & Income | |||||||
Operating Income | (26.5) | (48.36) | (45.78) | (41.08) | (43.75) | (40.21) | |
Total Operating Expenses | 47.8 | 65.6 | 63.35 | 60.21 | 54.63 | 48.17 | |
R&D Expenses | 4.093753 | 4.933519 | 4.882686 | 4.715703 | - | - | |
Selling General & Admin Expenses | 11.55 | 37.21 | 35.62 | 33.78 | 30.49 | 21.63 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.360009) | (0.30248) | (0.511566) | (0.55) | (0.449) | (0.423) | |
Interest Income | 0.352 | 0.211527 | 0.0105 | 0.486 | 0.197 | 0.218 | |
Income Tax Expense | 5.452328 | 2.146875 | (0.000004) | - | - | - | |
Net Income | |||||||
Net Income | (26.16) | (50.31) | (45.89) | (41.14) | (43.36) | (40.29) | |
Supplemental | |||||||
EBIT | (26.16) | (47.82) | (45.38) | (40.59) | (43.75) | (40.13) | |
EBITDA | (24.9) | (38.73) | (35.29) | (29.83) | (34.05) | (31) | |