
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.919188) | (1.136722) | (0.592526) | (0.38423) | (0.268714) | (0.260636) | |
Total Operating Expenses | 1.919188 | 1.136722 | 0.592526 | 0.38423 | 0.268714 | 0.260636 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.922868 | 1.136501 | 0.592526 | 0.38423 | 0.268714 | 0.260636 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.135289) | (0.350779) | (0.405877) | (0.52508) | (0.600015) | (0.616893) | |
Interest Income | - | - | 0.0225 | 0.362856 | 0.36492 | 0.276153 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (1.918765) | (1.463213) | 7.196613 | (0.746064) | (7.825643) | (7.895269) | |
Supplemental | |||||||
EBIT | (1.922868) | - | - | - | - | - | |
EBITDA | (1.801743) | (1.112434) | - | - | - | - | |