
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 0.00735 | 0.0578 | 0.001332 | 0.248 | 0.5025 |
COGS | - | 0.007622 | - | 0.0747 | 0.38 |
Gross Profit | 0.00735 | 0.0502 | 0.001332 | 0.173313 | 0.1225 |
Operating Expenses & Income | |||||
Operating Income | 0.195356 | (0.073) | (0.106108) | 0.0676 | (0.06) |
Total Operating Expenses | (0.188006) | 0.130834 | 0.10744 | 0.180424 | 0.562502 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | 0.068 | 0.101 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.0105) | (0.000485) | (0.006334) | (0.009985) | (0.007254) |
Interest Income | - | - | - | - | 0.000058 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 0.18485 | (0.0735) | (0.112471) | 0.0154 | (0.0897) |
Supplemental | |||||
EBIT | 0.195356 | (0.073) | - | - | - |
EBITDA | - | - | (0.102447) | - | - |