
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.0578 | 0.001332 | 0.248 | 0.5025 | - | |
COGS | 0.007622 | - | 0.0747 | 0.38 | - | |
Gross Profit | 0.0502 | 0.001332 | 0.173313 | 0.1225 | - | |
Operating Expenses & Income | ||||||
Operating Income | (0.073) | (0.106108) | 0.0676 | 0.4525 | (0.052) | |
Total Operating Expenses | 0.130834 | 0.10744 | 0.180424 | 0.05 | 0.052 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | 0.068 | 0.101 | 0.073 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.000485) | (0.006334) | (0.009985) | (0.007254) | (0.0114) | |
Interest Income | - | - | - | 0.000058 | - | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | (0.0735) | (0.112471) | 0.0154 | (0.0897) | (0.0672) | |
Supplemental | ||||||
EBIT | (0.073) | (0.106137) | 0.0676 | 0.452558 | (0.052) | |
EBITDA | - | (0.106137) | 0.0676 | 0.452558 | (0.052) | |