
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.429845 | 0.404345 | 29.27 | 33.34 | 53.88 | 53.5 | |
COGS | 3.177835 | 3.097391 | 17.17 | 2.892103 | 36.13 | - | |
Gross Profit | (2.74799) | (2.693046) | 12.1 | 30.45 | 17.75 | - | |
Operating Expenses & Income | |||||||
Operating Income | (4.74688) | (4.05407) | 6.6024 | 23.64 | (2.358009) | - | |
Total Operating Expenses | 1.998892 | 6.884734 | 5.497598 | 6.802097 | 20.11 | - | |
R&D Expenses | 0.285777 | 0.0142 | 0.107995 | - | - | - | |
Selling General & Admin Expenses | 1.472383 | 6.678729 | 2.385008 | 0.078 | 0.113855 | 0.152855 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00043) | (0.0253) | (0.0909) | (37.97) | (37.87) | (48.7) | |
Interest Income | 28.99 | 44.64 | 68.25 | 58.1 | 37.99 | 23.47 | |
Income Tax Expense | 10.29 | (1.09154) | (0.926252) | - | - | - | |
Net Income | |||||||
Net Income | (3.932938) | (2.99816) | (2.259315) | 12.67 | (2.358009) | (17.19) | |
Supplemental | |||||||
EBIT | (3.932504) | 10.18 | (3.094679) | 50.67 | (2.358009) | - | |
EBITDA | (3.775035) | 11.31 | (3.02052) | 52.16 | 5.619373 | - | |