
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,865 | 2,243 | 2,388.3 | 2,739.5 | 3,234.7 | 3,234.7 | |
COGS | 471.1 | 521.4 | 549.1 | 598.7 | 701.4 | 701.4 | |
Gross Profit | 1,393.9 | 1,721.6 | 1,839.2 | 2,140.8 | 2,533.3 | 2,533.3 | |
Operating Expenses & Income | |||||||
Operating Income | 868.7 | 1,088.6 | 1,046.2 | 1,485.2 | 1,802.2 | 1,784.4 | |
Total Operating Expenses | - | 1,154.3 | 1,342.1 | 1,254.3 | 1,432.5 | 1,450.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 259 | 316.8 | 338.6 | 366.2 | 393.5 | 389 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.37997) | (0.38095) | (0.0406) | (0.0404) | - | - | |
Interest Income | 267.9 | 258.7 | 297.1 | 281.9 | 296.1 | 296.2 | |
Income Tax Expense | 148.9 | 165 | - | - | - | - | |
Net Income | |||||||
Net Income | 428.6 | 618.5 | 511.5 | 849.8 | 1,048.1 | 1,048.1 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |