
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | 0.135 | 1.234 | 1.713 | |
COGS | - | - | - | - | 0.053 | 0.126 | |
Gross Profit | - | - | - | 0.135 | 1.181 | 1.587 | |
Operating Expenses & Income | |||||||
Operating Income | (4.449) | (11.61) | (14.21) | (17.84) | (12.18) | (13.99) | |
Total Operating Expenses | 4.449 | 11.61 | 14.21 | 17.98 | 13.36 | 15.58 | |
R&D Expenses | 2.766 | 2.819 | 5.973 | 9.105 | 7.518 | 8.914 | |
Selling General & Admin Expenses | 1.683 | 6.6 | 8.005 | 8.872 | 5.838 | 6.662 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.212) | (0.63) | (1.081) | (0.244) | (0.329) | (0.027) | |
Interest Income | - | - | - | 0.101 | 0.325 | 0.392 | |
Income Tax Expense | (0.001) | 0.001 | (0.014) | 0.003 | 0.003 | 0.003 | |
Net Income | |||||||
Net Income | (4.596) | (23.01) | (26.23) | (24.83) | (12.15) | (13.63) | |
Supplemental | |||||||
EBIT | (8.807) | (11.61) | (25.15) | (42.42) | (12.18) | (13.69) | |
EBITDA | (4.385) | (11.61) | (11.14) | (24.58) | (12.16) | (10.1) | |