
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3.677896 | 5.385077 | 4.560275 | 3.082348 | 3.139488 | 3.438131 | |
COGS | 1.151057 | 1.785167 | 0.914176 | 1.06745 | 1.385196 | 1.71398 | |
Gross Profit | 2.526839 | 3.59991 | 3.646099 | 2.014898 | 1.754292 | 1.724149 | |
Operating Expenses & Income | |||||||
Operating Income | (8.829391) | (12.08) | (7.889802) | (9.367417) | (7.660441) | (8.481309) | |
Total Operating Expenses | 11.36 | 15.68 | 11.54 | 11.38 | 9.414733 | 10.21 | |
R&D Expenses | 2.529501 | 2.474327 | 2.907677 | 2.139727 | 2.173222 | 2.577723 | |
Selling General & Admin Expenses | 8.314575 | 12.44 | 9.32983 | 8.513188 | 6.474437 | 7.014698 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.04) | (0.00889) | (0.0733) | (0.509784) | (0.146312) | (0.132481) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.151318) | 0.0211 | (0.0135) | 0.007806 | 0.0138 | 0.0905 | |
Net Income | |||||||
Net Income | (8.907588) | (12.09) | (7.637642) | (10.61) | (8.325099) | (9.380999) | |
Supplemental | |||||||
EBIT | (8.681739) | (12.06) | (7.858802) | (10.09) | (7.930947) | (8.972736) | |
EBITDA | (8.445181) | (11.03) | (7.626216) | (9.357564) | (7.163873) | (8.150335) | |