

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 35.35 | 97.1 | 152.4 | 112.5 | 221 | 199.9 | |
COGS | 18.03 | 6.266 | 7.15 | 179.6 | 38.36 | - | |
Gross Profit | 17.32 | 90.84 | 145.2 | (67.08) | 182.2 | - | |
Operating Expenses & Income | |||||||
Operating Income | (613) | (803) | (255.1) | (232) | (131) | (243) | |
Total Operating Expenses | 648.4 | 893.8 | 400.4 | 164.9 | 313.2 | 419.7 | |
R&D Expenses | 414.2 | 383.3 | 293.6 | 143.7 | 100.9 | 73.85 | |
Selling General & Admin Expenses | 233.7 | 333.9 | 380 | 231.7 | 221.3 | 167.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (27.94) | (17.17) | (20.67) | (20.12) | (42.64) | (47.22) | |
Interest Income | 13.64 | 21.86 | 35.37 | 14.82 | 70.88 | 30.35 | |
Income Tax Expense | (0.21) | 7.807 | 3.668 | 0.434 | 6.124 | 1.545 | |
Net Income | |||||||
Net Income | (634.6) | (827.9) | (297.9) | (263.8) | (112) | (316.4) | |
Supplemental | |||||||
EBIT | (606.9) | (802.9) | (273.6) | (337.4) | (62.93) | - | |
EBITDA | (588.8) | (783.1) | (254.6) | (319.5) | (45.49) | (185.6) | |