
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.101 | 9.798 | 89.48 | 17.11 | 20.21 | 43.82 | |
COGS | 3.96 | 4.484 | 5.732 | 8.494 | 11.47 | 25.34 | |
Gross Profit | 1.141 | 5.314 | 83.75 | 8.619 | 8.736 | 24.46 | |
Operating Expenses & Income | |||||||
Operating Income | 128.9 | 77.96 | 71.3 | 16.84 | 59.5 | 76.43 | |
Total Operating Expenses | 127.8 | 72.65 | 24.3 | 8.225 | (50.89) | (52.01) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 13.18 | 12.2 | 15.69 | 14.55 | 18.11 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.101) | (1.767) | (0.841) | - | (0.194) | - | |
Interest Income | 1.287 | 2.315 | 2.803 | 8.306 | 6.189 | - | |
Income Tax Expense | 2.19 | 3.992 | 0.495 | 0.861 | 0.673 | (0.226) | |
Net Income | |||||||
Net Income | 126.2 | 80.38 | 70.81 | 19.58 | 59.01 | 78.63 | |
Supplemental | |||||||
EBIT | 128.9 | 77.96 | 71.3 | 16.84 | 59.72 | 77.32 | |
EBITDA | 129.4 | 78.19 | 72.27 | 18.2 | 61.13 | 80.13 | |