
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.368 | 0.245669 | 0.622823 | 4.15696 | 4.043792 | 4.472666 | |
COGS | 2.04 | 1.965256 | 2.128398 | 2.640651 | 2.795928 | 3.070648 | |
Gross Profit | (0.672) | (1.719588) | (1.505575) | 1.516309 | 1.247864 | (0.232521) | |
Operating Expenses & Income | |||||||
Operating Income | 0.544 | (0.197821) | 0.645597 | 2.6191 | 1.247674 | 0.359184 | |
Total Operating Expenses | (1.216) | (1.521767) | (2.151173) | (1.10279) | 0.00019 | (0.591705) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.18 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.042) | (0.0208) | (0.0856) | (0.11755) | (0.290125) | (1.811715) | |
Interest Income | 0.013 | 0.0117 | 0.160963 | 0.0796 | - | 0.71503 | |
Income Tax Expense | 2.757 | (0.318) | - | - | - | - | |
Net Income | |||||||
Net Income | (1.748) | 0.0988 | (1.478353) | 1.275706 | (0.422264) | (1.473927) | |
Supplemental | |||||||
EBIT | (3.535) | (0.708472) | (1.39273) | 1.393257 | - | - | |
EBITDA | (1.706) | 0.119528 | (1.39273) | 1.396257 | (0.132139) | 0.680795 | |