

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12,492 | 10,173.4 | 9,835.6 | 9,675.9 | 9,533.7 | 9,759 | |
COGS | 2,399.8 | 2,278.3 | 2,533.4 | 2,310.4 | 3,184.3 | 2,838.3 | |
Gross Profit | 10,092.1 | 7,895.1 | 7,302.2 | 7,365.5 | 6,349.4 | 6,921.2 | |
Operating Expenses & Income | |||||||
Operating Income | 3,231.4 | 2,320.2 | 2,097.3 | 2,218.9 | 2,409.8 | 2,310.9 | |
Total Operating Expenses | 6,898 | 4,993.2 | 6,005.4 | 5,146.6 | 3,939.7 | 4,908.5 | |
R&D Expenses | 2,845.2 | 2,231.1 | 2,702.6 | 2,041.8 | 1,778.7 | 1,883.6 | |
Selling General & Admin Expenses | 2,929.8 | 2,349.5 | 2,430.9 | 2,319.9 | 2,433.6 | 2,468.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (288.5) | (246.6) | (246.9) | (250.3) | (267.5) | (275.1) | |
Interest Income | 12.51 | 89.3 | 276.5 | 67.6 | 125 | 139 | |
Income Tax Expense | 59.72 | 632.8 | 135.3 | 273.8 | 263.6 | 251.1 | |
Net Income | |||||||
Net Income | 1,770.1 | 3,046.9 | 1,161.1 | 1,632.2 | 1,293 | 1,371.9 | |
Supplemental | |||||||
EBIT | 2,273.7 | 3,838.4 | 1,882.2 | 2,156.3 | 1,824.1 | 2,258.7 | |
EBITDA | 2,828 | 4,357.1 | 2,377 | 2,829.5 | 2,604.1 | 3,059.8 | |