
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 274,635.4 | (156,251.5) | 27,000 | 12,735 | 35,529 | 57,471 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (421.9) | (906.4) | (197) | (181) | (164) | (142) | |
Interest Income | 10.29 | 44.76 | 54 | 62 | 38 | - | |
Income Tax Expense | 833.6 | (111.9) | - | - | - | - | |
Net Income | |||||||
Net Income | 273,678.3 | (156,285.1) | 26,844 | 12,654 | 35,401 | 57,316 | |
Supplemental | |||||||
EBIT | 275,057.3 | (155,389.9) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |