
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.652 | 8.44 | 3.903 | 2.901 | 3.244 | 3.023 | |
COGS | 1.52 | 3.135 | 2.986 | 1.018 | 67.36 | 44.53 | |
Gross Profit | 3.132 | 5.305 | 0.917 | 1.883 | (64.12) | (41.51) | |
Operating Expenses & Income | |||||||
Operating Income | (60.75) | (132.2) | (180.4) | (177) | (111) | (110.4) | |
Total Operating Expenses | 63.88 | 137.5 | 181.3 | 178.8 | 46.9 | 68.87 | |
R&D Expenses | 3.825 | 5.04 | 6.12 | 2.853 | 0.275 | 0.746 | |
Selling General & Admin Expenses | 20.4 | 26.97 | 48.2 | 44.74 | 39.24 | 36.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.534) | (0.972) | (2.96) | (2.585) | (4.141) | (5.839) | |
Interest Income | 6.698 | 26.43 | 38.6 | 14.08 | 10.24 | 6.01 | |
Income Tax Expense | 0.484 | 0.618 | (0.584) | 0.032 | 0.012 | 16.25 | |
Net Income | |||||||
Net Income | (59.32) | (149.8) | (199.4) | (128.6) | (105.9) | (34.42) | |
Supplemental | |||||||
EBIT | (66.49) | (158.6) | (213.7) | (137.7) | (120.9) | 11.86 | |
EBITDA | (62.24) | (154.4) | (211.1) | (134.9) | (117.9) | 14.52 | |