
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0991 | 0.0958 | 0.0988 | 0.0995 | 0.0804 | 0.0823 | |
Gross Profit | (0.0991) | (0.0958) | (0.0988) | (0.0995) | (0.0804) | (0.0823) | |
Operating Expenses & Income | |||||||
Operating Income | (2.75218) | (2.278256) | (3.860099) | (5.647952) | (6.914569) | (6.874186) | |
Total Operating Expenses | 2.75218 | 2.278256 | 3.860099 | 5.647952 | 6.914569 | 6.874186 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.599972 | 0.769851 | 0.840758 | 1.314341 | 1.113746 | 1.146977 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0331) | (0.0376) | (0.0323) | (0.0253) | (0.0128) | (0.009489) | |
Interest Income | 0.002872 | 0.002185 | 0.002616 | 0.0936 | 0.157883 | 0.112606 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (8.946054) | (2.27982) | (3.8067) | (5.455914) | (6.035887) | (6.003161) | |
Supplemental | |||||||
EBIT | (8.912636) | (2.170625) | (3.774384) | (5.430577) | (6.023099) | (5.993672) | |
EBITDA | (8.813839) | (2.14644) | (3.675608) | (5.331045) | (5.942716) | (5.911365) | |