| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 45,225,735,324 | 64,737,555,135.5 | 14,134,000 | 14,934,751 | 15,918,005 | 17,269,000 | |
COGS | 17,642,520,646 | 27,517,260,433.3 | 5,601,000 | 6,769,380 | 7,710,689 | 8,250,000 | |
Gross Profit | 27,583,214,678 | 37,220,294,702.1 | 8,533,000 | 8,165,371 | 8,207,316 | 9,019,000 | |
Operating Expenses & Income | |||||||
Operating Income | 24,605,089,296.6 | 33,036,459,696.6 | 7,068,000 | 8,034,375 | 6,875,457 | 7,283,000 | |
Total Operating Expenses | 20,620,646,027.4 | 31,701,095,438.9 | 7,066,000 | 6,900,376 | 9,042,548 | 9,986,000 | |
R&D Expenses | 55,420,853.5 | 189,171,634.9 | 38,671 | - | - | - | |
Selling General & Admin Expenses | 737,781,213.1 | 1,073,292,617.9 | 327,437 | 351,945 | 356,086 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8,302,770,432.4) | (10,106,965,246.5) | (2,167,000) | (2,161,858) | (2,394,759) | (2,765,000) | |
Interest Income | - | 1,201,231,157 | 542,004 | - | - | - | |
Income Tax Expense | 4,500,500,386.5 | 4,873,559,207 | - | - | - | - | |
Net Income | |||||||
Net Income | 6,775,704,812.7 | 10,676,074,838.8 | 2,466,000 | 2,807,941 | 2,420,318 | 2,524,000 | |
Supplemental | |||||||
EBIT | 24,700,789,227.5 | 32,619,407,687.5 | 7,598,000 | 8,479,531 | 7,415,049 | 8,117,000 | |
EBITDA | 26,246,694,601.5 | 37,674,388,056.8 | 8,866,000 | 9,506,761 | 8,495,241 | 9,193,000 | |
