

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 66.16 | 66.36 | 71.13 | 80.26 | 77.58 | |
COGS | 45.13 | 46.99 | 50.89 | 57.95 | 62.63 | |
Gross Profit | 21.03 | 19.38 | 20.24 | 22.31 | 14.95 | |
Operating Expenses & Income | ||||||
Operating Income | 3.83 | 6.519 | 4.751 | 5.762 | 3.385 | |
Total Operating Expenses | 18.53 | 12.86 | 15.77 | 74.5 | 74.19 | |
R&D Expenses | 3.618 | 3.504 | 4.152999 | 5.108 | - | |
Selling General & Admin Expenses | 0.49 | 0.561 | 47.66 | 0.438 | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.776) | (1.149) | (0.619) | (0.777) | (0.516) | |
Interest Income | 0.029 | 0.002 | 0.154 | 0.116 | 0.07 | |
Income Tax Expense | 0.288 | 1.226 | 0.858 | 1.736 | - | |
Net Income | ||||||
Net Income | 1.761 | 4.504 | 3.32 | 3.438 | 0.263 | |
Supplemental | ||||||
EBIT | 2.75 | 6.337 | 4.798 | 5.951 | - | |
EBITDA | 7.413 | 9.929 | 7.855 | 9.217 | - | |