
| 2020 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0929 | 0.104852 | 0.159893 | 0.128022 | 0.20367 | 0.208167 | |
COGS | 0.0771 | 0.0978 | 0.0551 | 0.0475 | 0.0781 | 0.0711 | |
Gross Profit | 0.0158 | 0.007085 | 0.104747 | 0.0805 | 0.125581 | 0.137039 | |
Operating Expenses & Income | |||||||
Operating Income | (0.1278) | (0.3703) | (0.449063) | (0.0875) | (0.16091) | (0.197477) | |
Total Operating Expenses | 0.143561 | 0.377385 | 0.55381 | 0.168026 | 0.286491 | 0.333685 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.007182) | (0.008713) | (0.0121) | (0.0105) | (0.0139) | (0.0155) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.000005 | 0.004467 | 0.001725 | 0.001387 | 0.001385 | 0.001385 | |
Net Income | |||||||
Net Income | (0.134982) | (0.383776) | (0.465853) | (0.102369) | (0.179275) | (0.21746) | |
Supplemental | |||||||
EBIT | (0.1278) | (0.3706) | (0.449393) | (0.0883) | (0.16091) | (0.197476) | |
EBITDA | (0.109885) | (0.361564) | (0.440355) | (0.0794) | (0.152209) | (0.185308) | |