
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,656 | 12,440 | 11,479 | 11,484 | 10,890 | 9,978 | |
COGS | 7,921 | 8,289 | 7,798 | 7,360 | 6,952 | 6,234 | |
Gross Profit | 3,735 | 4,151 | 3,681 | 4,124 | 3,938 | 3,744 | |
Operating Expenses & Income | |||||||
Operating Income | 625 | 1,053 | 578 | 848 | 842 | 798 | |
Total Operating Expenses | 11,031 | 11,387 | 10,901 | 10,636 | 10,048 | 9,180 | |
R&D Expenses | 629 | 603 | 636 | 671 | 694 | 684 | |
Selling General & Admin Expenses | 1,749 | 1,768 | 1,787 | 1,995 | 1,834 | 1,754 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (289) | (336) | (380) | (305) | (229) | (187) | |
Interest Income | - | - | - | - | - | 7 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 268 | (1,868) | (2,591) | 263 | (361) | 290 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | 1,799 | (110) | - | - | - | - | |