

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 11,656 | 12,440 | 11,479 | 11,484 | 10,890 | 9,978 | |
COGS | 7,921 | 8,289 | 7,798 | 7,360 | 6,952 | 6,234 | |
Gross Profit | 3,735 | 4,151 | 3,681 | 4,124 | 3,938 | 3,744 | |
Operating Expenses & Income | |||||||
Operating Income | 585 | (1,326) | (2,110) | 766 | 842 | 776 | |
Total Operating Expenses | 3,150 | 5,477 | 5,791 | 3,358 | 3,096 | 2,968 | |
R&D Expenses | 629 | 603 | 636 | 671 | 694 | 684 | |
Selling General & Admin Expenses | 1,749 | 1,768 | 1,783 | 1,995 | 1,834 | 1,754 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (289) | (336) | (380) | (305) | (229) | (187) | |
Interest Income | 289 | 336 | 452 | 381 | 229 | 121 | |
Income Tax Expense | 75 | 239 | 45 | 31 | (53) | 76 | |
Net Income | |||||||
Net Income | 268 | (1,868) | (2,565) | 243 | (361) | 290 | |
Supplemental | |||||||
EBIT | 643 | (1,289) | (2,138) | 583 | (183) | 538 | |
EBITDA | 1,799 | (110) | (996) | 1,598 | 779 | 1,486 | |