
| 2016 | 2017 | 2018 | 2019 | 2020 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 131.2 | 130.9 | 136.7 | 125.4 | 89.45 | 94.26 | |
COGS | 104.6 | 103 | 107.7 | 105 | 72.62 | 73.83 | |
Gross Profit | 26.6 | 27.88 | 28.99 | 20.39 | 16.83 | 20.43 | |
Operating Expenses & Income | |||||||
Operating Income | (2.403492) | 2.149986 | (1.744747) | (11.51) | (8.208614) | (0.147597) | |
Total Operating Expenses | 2.403492 | 25.73 | 30.74 | 31.9 | 25.04 | 23.23 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 20.72 | 25.73 | 30.74 | 31.9 | 25.04 | 23.82 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.303894) | (0.817227) | (1.314295) | (1.824667) | (1.743162) | |
Interest Income | 0.21549 | 0.30389 | 0.81723 | 1.3143 | - | - | |
Income Tax Expense | (0.0383) | 1.656334 | (0.102185) | 0.567523 | (0.186195) | (3.076878) | |
Net Income | |||||||
Net Income | (2.384332) | 1.550374 | (0.791293) | (12) | (8.286854) | (1.934288) | |
Supplemental | |||||||
EBIT | 5.880757 | 1.796335 | (0.0762) | (10.12) | (6.648382) | (0.478461) | |
EBITDA | 7.411122 | 3.537335 | 1.969437 | (7.806231) | 3.219455 | 2.763094 | |