
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.002535 | - | - | - | - | - | |
Gross Profit | (0.002535) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.80464) | (0.68019) | (0.505975) | (0.490205) | (0.17494) | (0.278505) | |
Total Operating Expenses | 0.80464 | 0.68019 | 0.505975 | 0.490205 | 0.17494 | 0.278505 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.857645 | 0.68019 | 0.505975 | 0.490205 | 0.203905 | 0.31888 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.05) | (0.0555) | (0.00385) | (0.00673) | (0.006585) | (0.00554) | |
Interest Income | 0.0784 | 0.105495 | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.98688) | (3.058575) | 0.19334 | (2.08673) | (0.99534) | (1.293295) | |
Supplemental | |||||||
EBIT | - | (3.003045) | 0.19719 | (2.08) | (0.988755) | (1.287755) | |
EBITDA | (0.934375) | (3.003045) | 0.19719 | (2.08) | (0.988755) | (1.287755) | |