
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.0631 | 0.165789 | 0.0293 | (0.0101) | |
COGS | 0.791258 | 0.627008 | 0.532262 | 3.317039 | 7.267618 | 4.947359 | |
Gross Profit | (0.791258) | (0.627008) | (0.469173) | (3.15125) | (7.238287) | (4.95746) | |
Operating Expenses & Income | |||||||
Operating Income | (47.63) | (32.24) | (44.59) | (52.91) | (48.26) | (36.59) | |
Total Operating Expenses | 47.63 | 32.24 | 44.13 | 49.75 | 41.02 | 31.72 | |
R&D Expenses | 35.7 | 37.53 | 41.02 | 35.36 | 25.72 | 20.41 | |
Selling General & Admin Expenses | 11.43 | 14.34 | 14.22 | 15.29 | 15.52 | 12.9 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0248) | (0.0452) | (0.0356) | (0.0207) | (0.0377) | (0.0599) | |
Interest Income | 0.109391 | 0.608679 | 3.031431 | 3.196813 | 1.845428 | 1.934872 | |
Income Tax Expense | 0.0248 | (2.442297) | (0.000001) | 0.005217 | 0.0123 | (0.0118) | |
Net Income | |||||||
Net Income | (45.63) | (29.48) | (42.67) | (46.06) | (45.63) | (39.14) | |
Supplemental | |||||||
EBIT | (45.61) | (29.44) | (42.63) | (46.04) | (45.58) | (39.07) | |
EBITDA | (44.94) | (28.84) | (42.06) | (45.55) | (45.16) | (38.7) | |