
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0612 | 0.000498 | 0.0209 | 0.0838 | 0.21113 | 0.187149 | |
COGS | 0.003725 | 0.000031 | 0.139174 | 0.0125 | 0.0232 | 0.0277 | |
Gross Profit | 0.0575 | 0.000467 | (0.118288) | 0.0713 | 0.187905 | 0.159433 | |
Operating Expenses & Income | |||||||
Operating Income | (0.0947) | (0.11966) | (0.522456) | (0.261295) | 0.0638 | 0.0654 | |
Total Operating Expenses | 0.15221 | 0.120125 | 0.404169 | 0.332607 | 0.124077 | 0.094 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0352) | - | (0.000684) | (0.00124) | (0.001015) | (0.00063) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (0.167896) | - | - | - | |
Net Income | |||||||
Net Income | (0.129929) | (0.119658) | (0.52314) | (0.262536) | 0.0628 | 0.0648 | |
Supplemental | |||||||
EBIT | (0.331298) | (0.348145) | (0.690355) | - | - | - | |
EBITDA | (0.0947) | (0.11966) | (0.52246) | (0.261296) | 0.0638 | 0.0775 | |