

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.397 | 0.911 | 1.345 | 1.271 | 1.186 | 1.123 | |
COGS | 0.203 | 1.069 | 0.612 | 0.652 | 0.834 | 0.877 | |
Gross Profit | 0.194 | (0.158) | 0.733 | 0.619 | 0.352 | 0.246 | |
Operating Expenses & Income | |||||||
Operating Income | (15.43) | (11.57) | (9.798) | (7.446) | (10.2) | (11.08) | |
Total Operating Expenses | 15.62 | 11.41 | 10.53 | 8.065 | 10.55 | 11.33 | |
R&D Expenses | 2.33 | 3.461 | 3.773 | 3.655 | 5.193 | 5.732 | |
Selling General & Admin Expenses | 13.29 | 8.552 | 6.758 | 4.41 | 4.104 | 4.154 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.412) | (0.065) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.412) | (0.065) | 3.345 | - | - | - | |
Net Income | |||||||
Net Income | (15.02) | (11.51) | (13) | (7.121) | (6.548) | (7.885) | |
Supplemental | |||||||
EBIT | (15.02) | (11.51) | (13) | (7.121) | (6.548) | (7.733) | |
EBITDA | (14.37) | (10.85) | (12.36) | (6.657) | (6.224) | (7.436) | |