
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 12,829.8 | 13,458.6 | 18,273.2 | 25,909.6 | 27,350.4 | 23,834.4 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | 9,670.3 | 9,386.7 | 12,711 | 24,068.8 | 19,638.9 | 17,896.1 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 336.3 | 300 | 357.8 | 518.6 | 710.4 | 1,176.8 |
Earnings from Continuing Operations | ||||||
Interest Expense | (317.6) | (435.8) | (563.3) | (498.3) | (485.2) | - |
Interest Income | 1,470.9 | 1,762.1 | 1,333 | 891.1 | 1,627.7 | 311.7 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 2,650.1 | 2,872.2 | 3,886.9 | 696 | 5,232 | 3,940.4 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |