

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | - | - | - | 14.51 | |
COGS | - | - | - | - | 10.27 | |
Gross Profit | - | - | - | - | 4.237 | |
Operating Expenses & Income | ||||||
Operating Income | (1.491) | (1.259) | (6.072) | (8.022) | (38.38) | |
Total Operating Expenses | 1.491 | 1.259 | 6.072 | 8.022 | 52.88 | |
R&D Expenses | - | 3.902 | 4.665 | 5.963 | 5.414 | |
Selling General & Admin Expenses | 0.634 | 0.563 | 0.791 | 1.187 | 6.592 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (2.355) | (0.115) | (0.165) | (0.185) | (1.161) | |
Interest Income | - | 0.074 | - | 0.011 | 0.035 | |
Income Tax Expense | - | - | - | - | - | |
Net Income | ||||||
Net Income | 463.8 | (2.655) | (6.657) | (22.65) | (38.81) | |
Supplemental | ||||||
EBIT | (1.491) | (1.259) | - | - | - | |
EBITDA | - | - | - | - | - | |