
| 2011 | 2012 | 2013 | 2014 | 2015 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.0444 | 0.0134 | 0.003218 | 0.006314 | 0.000014 | |
COGS | 0.0212 | 0.006409 | 0.013 | 0.001442 | 0.000583 | |
Gross Profit | 0.0232 | 0.007003 | (0.009767) | 0.004872 | 0.000013 | |
Operating Expenses & Income | ||||||
Operating Income | (1.250454) | (0.007424) | (0.0132) | (0.362423) | (0.000654) | |
Total Operating Expenses | 1.273622 | 0.0144 | 0.003437 | 0.367295 | 0.000668 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 1.265793 | 0.0144 | 0.0156 | 0.367295 | 0.667732 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.972688) | (0.407624) | (0.594697) | (0.418893) | (0.000357) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | - | - | - | 0.00081 | - | |
Net Income | ||||||
Net Income | (2.178487) | (1.121417) | (1.157194) | (0.782161) | (0.001012) | |
Supplemental | ||||||
EBIT | (1.242625) | (0.007424) | (0.562497) | (0.362458) | (0.000654) | |
EBITDA | (1.205799) | (0.713793) | (0.550305) | (0.362458) | 0.000001 | |