
| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0921 | 0.657136 | 7.515541 | 2.498566 | 2.102244 | |
COGS | - | 0.0884 | 0.539308 | 6.591923 | 1.920142 | 1.686629 | |
Gross Profit | - | 0.00376 | 0.117828 | 0.923618 | 0.578424 | 0.415615 | |
Operating Expenses & Income | |||||||
Operating Income | (0.212708) | (1.59829) | (11.22) | (1.59793) | (1.663182) | (1.32428) | |
Total Operating Expenses | 0.212708 | 1.602046 | 11.34 | 2.521547 | 2.241606 | 1.739893 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.212708 | 1.602046 | 5.987666 | 2.64548 | 1.432122 | 1.020606 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.118331) | (0.165821) | (0.816246) | (1.076254) | (0.625391) | (0.421181) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.0317) | (1.598286) | 0.000003 | (0.000003) | (0.000003) | - | |
Net Income | |||||||
Net Income | (0.0652) | (1.636719) | (12.58) | (3.68149) | (1.583738) | 1.826974 | |
Supplemental | |||||||
EBIT | (0.212708) | (3.196576) | (11.77) | (2.605239) | (0.958343) | 2.246593 | |
EBITDA | 0.0531 | (1.470898) | (11.77) | (2.481306) | (0.9521) | 2.328643 | |