

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.224524 | 1.196 | 1.194684 | 62.83 | 74.05 | 115.8 | |
COGS | 0.837364 | 1.096 | 0.301284 | 60.73 | 72.25 | 113 | |
Gross Profit | 0.38716 | 0.100742 | 0.8934 | 2.098 | 1.80396 | 2.812584 | |
Operating Expenses & Income | |||||||
Operating Income | (0.326887) | (0.339) | 0.227796 | 0.916205 | 0.344246 | 0.531499 | |
Total Operating Expenses | 0.326887 | 0.440136 | 0.665599 | 1.182 | 1.459714 | 2.281087 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.326887 | - | - | - | - | 0.910868 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.047) | (0.122534) | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.047 | (0.000003) | (0.168) | - | - | - | |
Net Income | |||||||
Net Income | (0.420829) | (0.462) | 0.634263 | 0.916512 | 0.680918 | 0.531499 | |
Supplemental | |||||||
EBIT | (0.326887) | (0.339433) | 1.605449 | - | - | - | |
EBITDA | (0.326887) | (0.328) | 1.617532 | 0.916512 | 0.344246 | 0.531499 | |