
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 0.007812 | 0.0434 | 0.0268 | - | |
Gross Profit | - | - | (0.007812) | (0.0434) | (0.0268) | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.0412) | (0.12656) | (0.14661) | (0.2786) | (0.255658) | (1.928272) | |
Total Operating Expenses | 0.0412 | 0.126563 | 0.138797 | 0.235159 | 0.22888 | 1.321104 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000945) | (0.0129) | (0.0232) | (0.0452) | (0.0856) | (0.0874) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.206297) | (0.236558) | (0.000003) | (0.22952) | - | - | |
Net Income | |||||||
Net Income | (0.0422) | (0.139438) | (0.169825) | (0.553351) | (2.481266) | (1.891831) | |
Supplemental | |||||||
EBIT | (0.247527) | (0.363118) | (0.146609) | (0.50812) | (2.270361) | - | |
EBITDA | (0.0412) | (0.12656) | (0.138797) | (0.464679) | (2.243583) | (1.442073) | |