
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.229522 | 0.0291 | 2.190151 | 4.630855 | - | - | |
COGS | 0.12624 | 0.0902 | 0.966574 | - | - | - | |
Gross Profit | 0.103282 | 0.0291 | 1.223577 | 4.630855 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (6.909279) | (5.196872) | (5.452426) | (0.126789) | (4.082673) | (4.204967) | |
Total Operating Expenses | 7.012561 | 5.22594 | 6.676003 | 4.757644 | 4.082673 | 4.204967 | |
R&D Expenses | 0.246183 | 2.92983 | 0.966574 | 0.246564 | 0.0482 | 0.0173 | |
Selling General & Admin Expenses | 6.855621 | 8.414684 | 6.223273 | 4.235421 | 3.827532 | 4.003721 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001227) | - | - | - | - | - | |
Interest Income | - | 0.0291 | 0.003333 | - | - | - | |
Income Tax Expense | 0.001227 | (0.0356) | 0.000002 | 1.042 | (1.042) | - | |
Net Income | |||||||
Net Income | (7.000638) | (5.196872) | (6.055565) | (1.896709) | (3.084634) | (4.908823) | |
Supplemental | |||||||
EBIT | (6.910506) | (5.23345) | (5.548924) | (0.126789) | (4.082673) | (4.202562) | |
EBITDA | (6.898486) | (5.143276) | (5.452426) | (0.0973) | (4.079528) | (3.955926) | |