
| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | - | (4.678) | - | - | 0.289 | |
COGS | 0.218 | 0.361 | 0.406 | 0.488 | 0.561 | |
Gross Profit | (0.218) | (5.039) | (0.406) | (0.488) | (0.272) | |
Operating Expenses & Income | ||||||
Operating Income | (13.43) | (14.89) | (12.13) | (11.26) | (13.61) | |
Total Operating Expenses | 11.95 | 14.77 | 11.72 | 10.77 | 13.34 | |
R&D Expenses | 3.775 | 8.054 | 7.029 | 5.952 | 7.162 | |
Selling General & Admin Expenses | 7.397 | 5.391 | 4.504 | 4.636 | 5.79 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.006) | (0.181) | (0.01) | - | (0.009) | |
Interest Income | 0.001 | 4.678 | 0.318 | 0.172 | 0.064 | |
Income Tax Expense | 0.006 | (6.271) | (0.000001) | - | - | |
Net Income | ||||||
Net Income | (16.95) | (14.98) | (11.29) | (11.05) | (13.22) | |
Supplemental | ||||||
EBIT | (16.94) | (14.98) | (11.28) | (11.05) | (13.61) | |
EBITDA | (16.72) | (14.68) | (10.87) | (10.56) | (13.16) | |