
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 3,453 | 3,728 | 3,624 | 3,488 | 3,511 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | 519 | 519 | 238 | 318 | 363 |
Total Operating Expenses | 2,934 | 3,209 | 3,386 | 3,170 | 3,148 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (58) | (18) | (16) | (23) | (24) |
Interest Income | 4 | 9 | 23 | 31 | 24 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 378 | 428 | 210 | 408 | 220 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 644 | 656 | - | - | - |