
| 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2,240.5 | 3,665.4 | 4,767.7 | 6,054.5 | 6,222.5 |
COGS | 1,484.3 | 2,292.2 | 2,950.6 | 3,556.9 | 3,699.8 |
Gross Profit | 756.2 | 1,373.2 | 1,817.1 | 2,497.6 | 2,522.8 |
Operating Expenses & Income | |||||
Operating Income | (1,511.8) | (789.2) | (609) | (15.82) | (182.5) |
Total Operating Expenses | 3,752.2 | 4,454.6 | 5,376.7 | 6,070.3 | 6,405 |
R&D Expenses | 318.2 | 355.2 | 397.1 | 459.9 | 499.1 |
Selling General & Admin Expenses | 1,949.7 | 1,807.3 | 2,029 | 2,053.5 | 2,206.2 |
Earnings from Continuing Operations | |||||
Interest Expense | (2.651) | (2.679) | (2.959) | - | - |
Interest Income | 21.35 | 58.42 | 47.26 | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (1,378) | (802.1) | (507.3) | 3.71 | (166.9) |
Supplemental | |||||
EBIT | (1,440.3) | (789.2) | (609) | (15.82) | (182.5) |
EBITDA | (1,271.1) | (587.3) | (338.1) | 259.7 | 109.6 |