

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,526 | 4,584 | 4,504 | 4,372 | 4,338 | 4,493 | |
COGS | 1,372 | 1,612 | 1,760 | 1,511 | 1,445 | 1,492 | |
Gross Profit | 3,154 | 2,972 | 2,744 | 2,861 | 2,893 | 3,001 | |
Operating Expenses & Income | |||||||
Operating Income | (123) | (4,179) | (1,069) | (833) | 864 | 942 | |
Total Operating Expenses | 3,277 | 7,151 | 2,966 | 3,694 | 2,029 | 2,059 | |
R&D Expenses | 1,185 | 1,321 | 1,354 | 1,169 | 951 | 958 | |
Selling General & Admin Expenses | 2,092 | 1,297 | 1,612 | 1,092 | 1,031 | 1,105 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (61) | (26) | (77) | (100) | (101) | (75) | |
Interest Income | 919 | 11 | 58 | 46 | 333 | 212 | |
Income Tax Expense | 122 | 68 | 44 | 44 | 236 | 190 | |
Net Income | |||||||
Net Income | 762 | (4,404) | (1,161) | (1,223) | 850 | 825 | |
Supplemental | |||||||
EBIT | (123) | (4,179) | (1,069) | (1,079) | 1,187 | 1,090 | |
EBITDA | 128 | (3,785) | (1,069) | (725) | 1,457 | 1,363 | |