
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4,526 | 4,584 | 4,504 | 4,372 | 4,343 | 4,393 | |
COGS | 1,372 | 1,612 | 1,760 | 1,511 | 1,473 | 1,485 | |
Gross Profit | 3,154 | 2,972 | 2,744 | 2,861 | 2,870 | 2,908 | |
Operating Expenses & Income | |||||||
Operating Income | (123) | 354 | (222) | 600 | 817 | 861 | |
Total Operating Expenses | 4,649 | 4,230 | 4,726 | 3,772 | 3,526 | 3,532 | |
R&D Expenses | 1,185 | 1,321 | 1,354 | 1,169 | 967 | 955 | |
Selling General & Admin Expenses | 2,092 | 1,297 | 1,612 | 1,092 | 1,086 | 1,092 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (61) | (26) | (77) | (100) | (101) | (100) | |
Interest Income | - | 11 | 58 | 46 | 40 | 40 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 762 | (4,404) | (1,161) | (1,223) | 850 | 853 | |
Supplemental | |||||||
EBIT | (123) | 354 | (1,040) | (1,079) | 1,187 | 1,160 | |
EBITDA | - | (3,916) | (608) | (725) | 1,457 | 1,430 | |