
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 30.98 | 15.62 | 9.16 | 3.5 | 0.8 | - | |
COGS | 47.11 | 64.32 | 1.02 | 1.526 | 1.032999 | - | |
Gross Profit | (16.12) | (48.7) | 8.14 | 1.974 | (0.233) | - | |
Operating Expenses & Income | |||||||
Operating Income | (34.14) | (70.9) | (75.42) | (37) | (48.45) | (58.96) | |
Total Operating Expenses | 18.02 | 22.2 | 83.56 | 38.97 | 48.22 | 58.23 | |
R&D Expenses | 47.11 | 64.32 | 59.65 | 32.11 | 28.52 | 33.41 | |
Selling General & Admin Expenses | 18.02 | 22.2 | 24.93 | 8.391 | 20.73 | 22.64 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | (1.225) | |
Interest Income | - | - | 1.194 | 0.374 | - | - | |
Income Tax Expense | 0.307442 | (2.139) | (0.162) | 0.013 | (0.35) | (0.324) | |
Net Income | |||||||
Net Income | (34.12) | (68.77) | (68.17) | (36.57) | (45.35) | (52.48) | |
Supplemental | |||||||
EBIT | (34.12) | (68.77) | (68.33) | (36.55) | (45.7) | (54.18) | |
EBITDA | (33.57) | (68.01) | (67.31) | (35.03) | (44.67) | (52.96) | |