
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | 2.236077 | - | - | - | |
Gross Profit | - | - | (2.236077) | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (2.083482) | (2.236077) | (2.236077) | (1.894608) | (0.460999) | (0.436299) | |
Total Operating Expenses | 2.083482 | 2.236077 | 2.236077 | 1.694608 | 0.460999 | 0.436299 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.952189 | 2.036077 | 2.036077 | 1.694608 | 0.331161 | 0.303561 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.201097) | - | - | - | - | - | |
Interest Income | 0.006777 | 1.088765 | 0.990896 | 0.502745 | 0.126434 | 0.118816 | |
Income Tax Expense | (0.001851) | - | 0.207632 | 0.218289 | 0.0173 | 0.0144 | |
Net Income | |||||||
Net Income | (1.880555) | (1.235409) | (1.235409) | (0.814487) | (0.344794) | (0.306746) | |
Supplemental | |||||||
EBIT | (2.083482) | (2.236077) | (2.236077) | - | - | - | |
EBITDA | (2.083482) | - | (2.236077) | (1.894608) | (0.460999) | (0.395057) | |