
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.92666 | 3.109162 | 1.757968 | 1.930291 | 10.3 | 19.07 | |
COGS | 2.006753 | 3.219575 | 1.968785 | 1.898122 | 10.17 | 18.97 | |
Gross Profit | (0.0801) | (0.110413) | (0.210817) | 0.0322 | 0.125841 | 0.0803 | |
Operating Expenses & Income | |||||||
Operating Income | (18) | (11.4) | (8.385017) | (10.41) | (5.198364) | (5.146213) | |
Total Operating Expenses | 17.92 | 11.29 | 8.1742 | 10.44 | 5.324205 | 2.55864 | |
R&D Expenses | 0.00184 | 0.000633 | - | - | - | - | |
Selling General & Admin Expenses | 17.08 | 10.62 | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0144) | (0.006324) | - | (0.007582) | (0.007582) | (0.006305) | |
Interest Income | - | - | 0.0152 | - | - | - | |
Income Tax Expense | - | - | - | - | 0.003095 | 0.003095 | |
Net Income | |||||||
Net Income | (18.55) | (11.8) | (8.749467) | (8.555388) | (4.883396) | (36.36) | |
Supplemental | |||||||
EBIT | (18.54) | (11.4) | (8.385017) | (9.390134) | (4.295588) | (20.96) | |
EBITDA | (18.19) | (11.02) | (8.170529) | (9.199586) | (4.214132) | (20.93) | |