
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.844 | 1.145 | 1.575 | 0.931 | 0.685 | 0.919 | |
COGS | (14.97) | 4.211 | 6.682 | 107.9 | 80.19 | 36.93 | |
Gross Profit | 15.81 | (3.066) | (5.107) | 0.931 | (79.5) | (15.9) | |
Operating Expenses & Income | |||||||
Operating Income | (166.7) | (191.2) | (296.5) | (109.4) | (79.5) | (79.82) | |
Total Operating Expenses | 182.6 | 188.1 | 291.4 | 110.3 | 81 | 80.55 | |
R&D Expenses | 43 | 47.9 | 34.42 | 28.45 | - | 16.82 | |
Selling General & Admin Expenses | 82.61 | 85.22 | 79.58 | 29.05 | 34.2 | 25.03 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.432) | (1.6) | (1.166) | (1.86) | (66.07) | (27.16) | |
Interest Income | 10.66 | 23.06 | 22.84 | 34.73 | 0.54 | 5.197 | |
Income Tax Expense | 1.432 | (23.06) | 309.4 | - | - | - | |
Net Income | |||||||
Net Income | (157.4) | (145) | (309.4) | (76.54) | (145.9) | (106.6) | |
Supplemental | |||||||
EBIT | (154.5) | (166.5) | (308.3) | (74.68) | (79.5) | (79.03) | |
EBITDA | (135.5) | (141.6) | (166.6) | (61.27) | (77.18) | (77.57) | |