

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.170369 | 3.505722 | 3.841877 | 5.043774 | 14.24 | 21.69 | |
COGS | 2.063475 | 2.061818 | 41.55 | 61.41 | 2.419095 | 109.1 | |
Gross Profit | (1.893106) | 1.443904 | (37.7) | (56.37) | 11.82 | (87.41) | |
Operating Expenses & Income | |||||||
Operating Income | (33.94) | (77.69) | (88.1) | (126.4) | (82.05) | (212) | |
Total Operating Expenses | 32.55 | 44.94 | 50.4 | 70.06 | 93.87 | 124.6 | |
R&D Expenses | 31.34 | 28.79 | 41.55 | 61.41 | 74.98 | 61.41 | |
Selling General & Admin Expenses | 7.210123 | 8.67984 | 8.852615 | 8.644503 | 9.579329 | 14.07 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0924) | (0.0204) | (0.0306) | (0.024) | (0.0664) | (0.0922) | |
Interest Income | 0.32638 | 0.938999 | 3.882757 | - | 3.005047 | - | |
Income Tax Expense | 0.000034 | 0.000002 | 0.000002 | - | - | - | |
Net Income | |||||||
Net Income | (32.21) | (39.9) | (42.72) | (61.43) | (77.57) | (141.2) | |
Supplemental | |||||||
EBIT | (33.84) | (41.43) | (46.56) | (65.01) | (82.05) | (150.6) | |
EBITDA | (31.77) | (39.4) | (44.39) | (62.52) | (79.63) | (147.2) | |