
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.635499 | 11.97 | 1.575 | 0.931 | 0.683281 | 1.207829 | |
COGS | (135.4) | 44.01 | 6.682 | 9.71019 | 0.136 | 17.02 | |
Gross Profit | 143.1 | (32.05) | (5.107) | 0.931 | 0.549 | (15.81) | |
Operating Expenses & Income | |||||||
Operating Income | (1,507.5) | (1,997.9) | (296.5) | (109.4) | (80.45) | (81.78) | |
Total Operating Expenses | 1,651.5 | 1,966.5 | 291.4 | 110.3 | 81 | 83.43 | |
R&D Expenses | 42.83 | 47.82 | 2.78403 | 2.5605 | - | 4.88257 | |
Selling General & Admin Expenses | 747.3 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (12.96) | (16.72) | (1.166) | (1.86) | (65.9) | (6.144374) | |
Interest Income | 6.423228 | 7.786889 | 2.92 | 34.73 | 0.54 | 0.552 | |
Income Tax Expense | 21.59 | 38.8 | (11.59) | - | - | - | |
Net Income | |||||||
Net Income | (1,411) | (1,756.9) | (309.4) | (76.54) | (145.5) | (88.02) | |
Supplemental | |||||||
EBIT | (1,398) | (1,740.2) | (290.2) | (74.68) | (79.3) | (59.33) | |
EBITDA | (1,225.6) | (1,479.8) | (148.5) | (61.27) | (76.99) | (57.86) | |