
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | (89.52) | - | - | - | - | |
COGS | 0.002468 | 0.002135 | 0.005468 | 0.115388 | 0.364501 | - | |
Gross Profit | (0.002468) | (89.52) | (0.005468) | (0.115388) | (0.364501) | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.352014) | (8.218948) | (16.14) | (22.67) | (29.96) | (41.82) | |
Total Operating Expenses | 1.352014 | 8.218948 | 16.14 | 22.67 | 29.96 | 41.82 | |
R&D Expenses | 0.126527 | 4.195778 | 8.735031 | 11.29 | 16.26 | 21.62 | |
Selling General & Admin Expenses | 1.225487 | 4.02317 | 7.406082 | 11.38 | 13.7 | 20.19 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.179853) | (0.000497) | - | - | - | - | |
Interest Income | - | - | 0.572006 | 1.017354 | 0.555526 | 1.932082 | |
Income Tax Expense | 0.006013 | 0.0103 | 0.0264 | 0.041 | 0.0377 | 0.0333 | |
Net Income | |||||||
Net Income | (24.38) | (8.229713) | (15.43) | (21.61) | (29.44) | (39.92) | |
Supplemental | |||||||
EBIT | (24.2) | (8.218948) | (15.57) | (21.66) | (29.96) | - | |
EBITDA | (24.2) | (8.216813) | (15.56) | (21.54) | (29.59) | (40.28) | |