

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 6.627 | 14.02 | 9.041 | 6.941 | - | |
COGS | 0.755 | 0.631 | 0.728 | 2.102 | 2.955 | - | |
Gross Profit | (0.755) | (0.631) | 14.02 | 9.041 | 3.986 | - | |
Operating Expenses & Income | |||||||
Operating Income | (25.2) | (36.9) | (109.5) | (305.8) | (214.1) | (270.5) | |
Total Operating Expenses | 25.2 | 36.9 | 123.5 | 314.8 | 218.1 | 220.5 | |
R&D Expenses | 14.11 | 23.27 | 23.09 | 129.5 | 174.3 | 216.2 | |
Selling General & Admin Expenses | 11.09 | 13.63 | 19.66 | 32.95 | 43.77 | 54.24 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.01) | (0.005) | - | - | - | - | |
Interest Income | - | 0.005 | 2.724 | 12.84 | 11.72 | 16.14 | |
Income Tax Expense | (0.242) | 0.617 | 0.560105 | (293) | - | - | |
Net Income | |||||||
Net Income | (24.71) | (36.9) | (106.8) | (293) | (212.4) | (254.3) | |
Supplemental | |||||||
EBIT | (24.7) | (36.89) | (28.73) | (153.5) | (212.4) | (254.3) | |
EBITDA | (23.95) | (36.26) | (28) | (151.4) | (209.4) | (251.2) | |