
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 37,508 | 43,923.5 | 38,417.9 | 35,815.9 | 47,078 | 40,094.7 | |
COGS | 31,418 | 34,928.8 | 31,461.4 | 29,422.2 | 37,083 | 33,641.6 | |
Gross Profit | 6,090 | 8,994.8 | 6,956.5 | 6,393.7 | 9,995 | 6,469.6 | |
Operating Expenses & Income | |||||||
Operating Income | 5,143 | 8,272.9 | 6,180.6 | 5,650.4 | 4,255 | 3,414.6 | |
Total Operating Expenses | 947 | 721.8 | 776 | 743.2 | 5,740 | 3,054.1 | |
R&D Expenses | 89 | 54.62 | 63.41 | 82.04 | - | 134 | |
Selling General & Admin Expenses | 826 | 663.5 | 708.8 | 659.1 | 1,384.9 | 1,341.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (54) | (44.28) | (52.08) | (28.51) | (26) | (27.4) | |
Interest Income | 6 | 33.21 | 94.35 | 79.26 | 139 | 80.59 | |
Income Tax Expense | 804 | 1,582.4 | 1,117.1 | 1,007.4 | 994 | 725.9 | |
Net Income | |||||||
Net Income | 2,479 | 5,417.4 | 3,690.4 | 3,330.3 | 3,268 | 2,405.5 | |
Supplemental | |||||||
EBIT | 3,255 | 6,927.4 | 4,804.5 | 4,353.8 | 4,262 | 3,123.5 | |
EBITDA | 5,232 | 8,327.6 | 6,244 | 5,732.5 | 6,841 | 5,421.4 | |