
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 51,697.9 | 86,550.6 | 48,300 | 48,824 | 45,203 | 50,472 | |
COGS | 45,616.6 | 68,235.3 | 41,185 | 41,766 | 39,655 | 43,748 | |
Gross Profit | 6,081.3 | 14,781.9 | 7,115 | 7,058 | 5,548 | 6,724 | |
Operating Expenses & Income | |||||||
Operating Income | 4,898.4 | 86,550.6 | 6,171 | 6,107 | 4,114 | 5,263 | |
Total Operating Expenses | 46,799.5 | 69,521.8 | 42,129 | 42,717 | 41,089 | 45,209 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1,136.5 | 1,279.3 | 939 | 948 | 1,427 | 1,452 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (78.28) | (87.03) | (69) | (41) | (26) | (42) | |
Interest Income | - | - | - | - | 14 | 5 | |
Income Tax Expense | 1,165.5 | 3,109.8 | - | - | - | - | |
Net Income | |||||||
Net Income | 3,593.7 | 10,646.6 | 4,889 | 4,790 | 3,268 | 4,161 | |
Supplemental | |||||||
EBIT | 4,718.7 | 13,470.7 | 6,438 | 6,280 | 4,288 | 5,464 | |
EBITDA | 7,764.4 | 89,302.1 | 8,345 | 8,263 | 6,867 | 8,065 | |